Team Finance for Ligue simulée 2

Update - avril 13 2009 at 20:37

AVALANCHE

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 694 - 96,17%
Level 2: 5000 - 60 $ - 4 870 - 97,39%
Level 3: 2000 - 35 $ - 1 944 - 97,18%
Level 4: 4000 - 20 $ - 3 944 - 98,60%
Luxury: 1000 - 200 $ - 979 - 97,94%
Total Attendance : 20000
Arena Name	Pepsi Center
Income
Home Games Left	0
Average Attendance - %	19 431 - 97,15%
Average Income	1 465 032 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 992 400 $
Farm Payroll	130 000 $
Coach Payroll	1 880 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	646 371 $
Estimated Season Expenses	0 $
Current Funds	44 753 475 $
Projected Bank Account	44 753 475 $

Pro PayRoll
Jason Spezza	5 000 000 $ (8)
Peter Forsberg	5 000 000 $ (1)
Patrick Marleau	4 500 000 $ (3)
Scott Hannan	4 500 000 $ (4)
Tomas Kaberle	4 250 000 $ (4)
Sergei Zubov	4 000 000 $ (2)
Ray Whitney	3 550 000 $ (3)
Tom Poti	3 500 000 $ (4)
Joe Corvo	2 500 000 $ (2)
Anton Volchenkov	2 100 000 $ (3)
Nik Antropov	1 950 000 $ (2)
Brett McLean	1 700 000 $ (3)
Taylor Pyatt	1 575 000 $ (2)
Pascal Leclaire	1 400 000 $ (1)
Radim Vrbata	1 225 000 $ (1)
Mike Richards	942 400 $ (9)
Jason Pominville	925 000 $ (2)
Johan Franzen	900 000 $ (2)
Craig Anderson	525 000 $ (2)
Jeremy Roenick	500 000 $ (1)
Scott Clemmensen	450 000 $ (1)
Salary Commitment
Year 2008 : 50 992 400,00 $
Year 2009 : 42 417 400,00 $
Year 2010 : 30 042 400,00 $
Year 2011 : 18 192 400,00 $

Farm PayRoll
Boris Valabik	85 000 $ (2)
Steven Goertzen	45 000 $ (1)
Salary Commitment
Year 2008 : 130 000,00 $
Year 2009 : 85 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

BLACK HAWKS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 325 - 91,56%
Level 2: 5000 - 60 $ - 4 665 - 93,30%
Level 3: 2000 - 35 $ - 1 843 - 92,17%
Level 4: 4000 - 20 $ - 3 796 - 94,91%
Luxury: 1000 - 200 $ - 924 - 92,40%
Total Attendance : 20000
Arena Name	United Center
Income
Home Games Left	0
Average Attendance - %	18 554 - 92,77%
Average Income	1 409 263 $
Estimated Revenue	0 $
Expense
Pro Payroll	43 267 400 $
Farm Payroll	449 491 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	545 328 $
Estimated Season Expenses	0 $
Current Funds	39 188 658 $
Projected Bank Account	39 188 658 $

Pro PayRoll
Sergei Fedorov	6 080 000 $ (1)
Adam Foote	4 600 000 $ (1)
Bill Guerin	4 500 000 $ (2)
Milan Hejduk	4 000 000 $ (3)
Tim Connolly	3 000 000 $ (2)
Nick Boynton	2 950 000 $ (2)
Ryan Whitney	2 500 000 $ (5)
Mike Johnson	1 900 000 $ (1)
Martin Rucinsky	1 750 000 $ (1)
Chris Gratton	1 500 000 $ (1)
Vesa Toskala	1 375 000 $ (3)
Dallas Drake	1 200 000 $ (1)
Jamal Mayers	1 200 000 $ (3)
Chris Neil	1 100 000 $ (2)
Nicklas Grossman	950 000 $ (3)
Matthew Carle	942 400 $ (1)
Jonas Hiller	850 000 $ (3)
Jeff Hamilton	800 000 $ (2)
Jaroslav Hlinka	600 000 $ (1)
Jeff Woywitka	570 000 $ (1)
Joe Motzko	450 000 $ (1)
Luc Bourdon	450 000 $ (1)
Salary Commitment
Year 2008 : 43 267 400,00 $
Year 2009 : 23 225 000,00 $
Year 2010 : 10 875 000,00 $
Year 2011 : 2 500 000,00 $

Farm PayRoll
Steve Eminger	99 291 $ (1)
Ryan Parent	85 000 $ (3)
Vladimir Sobotka	75 000 $ (2)
David Hale	50 200 $ (1)
Michal Barinka	47 500 $ (1)
Aleksey Morozov	47 500 $ (1)
Rich Peverley	45 000 $ (1)
Salary Commitment
Year 2008 : 449 491,00 $
Year 2009 : 160 000,00 $
Year 2010 : 85 000,00 $
Year 2011 : 0,00 $

BLUE JACKETS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 614 - 95,18%
Level 2: 5000 - 60 $ - 4 784 - 95,67%
Level 3: 2000 - 35 $ - 1 934 - 96,68%
Level 4: 4000 - 20 $ - 3 869 - 96,73%
Luxury: 1000 - 200 $ - 948 - 94,78%
Total Attendance : 20000
Arena Name	Nationwide Arena
Income
Home Games Left	0
Average Attendance - %	19 149 - 95,74%
Average Income	1 450 501 $
Estimated Revenue	0 $
Expense
Pro Payroll	46 685 000 $
Farm Payroll	381 000 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	586 171 $
Estimated Season Expenses	0 $
Current Funds	32 367 605 $
Projected Bank Account	32 367 605 $

Pro PayRoll
Markus Naslund	6 000 000 $ (1)
Simon Gagne	5 250 000 $ (4)
Patrice Bergeron	5 000 000 $ (4)
Kim Johnsson	4 800 000 $ (3)
Daniel Sedin	3 575 000 $ (2)
Henrik Sedin	3 575 000 $ (2)
Viktor Kozlov	2 500 000 $ (2)
Mark Bell	2 000 000 $ (2)
Francis Bouillon	1 875 000 $ (2)
Mark Eaton	1 600 000 $ (1)
Stephane Robidas	1 500 000 $ (3)
Rostislav Klesla	1 450 000 $ (3)
Chris Mason	1 250 000 $ (3)
Kurtis Foster	1 025 000 $ (1)
Jack Skille	850 000 $ (3)
Carey Price	850 000 $ (3)
Marcel Goc	775 000 $ (1)
Branko Radivojevic	600 000 $ (1)
Chris Campoli	600 000 $ (3)
Milan Lucic	585 000 $ (3)
Alexandre Picard	550 000 $ (1)
Gregory Campbell	475 000 $ (1)
Salary Commitment
Year 2008 : 46 685 000,00 $
Year 2009 : 35 660 000,00 $
Year 2010 : 22 135 000,00 $
Year 2011 : 10 250 000,00 $

Farm PayRoll
John Grahame	140 000 $ (1)
Brad Larsen	51 000 $ (2)
Anson Carter	47 500 $ (1)
Rem Murray	47 500 $ (1)
Richie Regehr	47 500 $ (1)
Alexander Perezhogin	47 500 $ (1)
Salary Commitment
Year 2008 : 381 000,00 $
Year 2009 : 51 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

BLUES

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 173 - 89,66%
Level 2: 5000 - 60 $ - 4 550 - 91,00%
Level 3: 2000 - 35 $ - 1 840 - 92,01%
Level 4: 4000 - 20 $ - 3 684 - 92,09%
Luxury: 1000 - 200 $ - 909 - 90,91%
Total Attendance : 20000
Arena Name	Savis Center
Income
Home Games Left	0
Average Attendance - %	18 155 - 90,78%
Average Income	1 368 753 $
Estimated Revenue	0 $
Expense
Pro Payroll	36 346 000 $
Farm Payroll	188 750 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	457 741 $
Estimated Season Expenses	0 $
Current Funds	45 439 133 $
Projected Bank Account	45 439 133 $

Pro PayRoll
Jason Blake	5 000 000 $ (5)
Brendan Morrison	3 200 000 $ (1)
Mike Van Ryn	3 200 000 $ (3)
Kyle Calder	2 700 000 $ (2)
Bryan Berard	2 500 000 $ (1)
Henrik Tallinder	2 500 000 $ (3)
Marc-Andre Bergeron	1 653 000 $ (1)
Raffi Torres	1 600 000 $ (3)
Mathieu Garon	1 200 000 $ (2)
Petteri Nokelainen	1 196 000 $ (1)
Jarkko Ruutu	1 150 000 $ (1)
Adam Hall	975 000 $ (1)
Sam Gagner	875 000 $ (3)
Steve Bernier	850 000 $ (1)
Derick Brassard	850 000 $ (3)
Erik Johnson	850 000 $ (3)
Johan Hedberg	850 000 $ (1)
Branislav Mezei	800 000 $ (1)
Adam Mair	750 000 $ (1)
Blake Comeau	700 000 $ (2)
Mark Smith	700 000 $ (1)
Jason Ward	650 000 $ (2)
Steve Downie	585 000 $ (3)
Kyle Cumiskey	512 000 $ (2)
Mark Popovic	500 000 $ (1)
Salary Commitment
Year 2008 : 36 346 000,00 $
Year 2009 : 21 222 000,00 $
Year 2010 : 15 460 000,00 $
Year 2011 : 5 000 000,00 $

Farm PayRoll
Konstantin Pushkarev	47 500 $ (1)
Marc Chouinard	47 500 $ (1)
Janne Niinimaa	47 500 $ (1)
Mark Mowers	46 250 $ (1)
Salary Commitment
Year 2008 : 188 750,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

BRUINS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 739 - 96,74%
Level 2: 5000 - 60 $ - 4 851 - 97,02%
Level 3: 2000 - 35 $ - 1 928 - 96,42%
Level 4: 4000 - 20 $ - 3 860 - 96,50%
Luxury: 1000 - 200 $ - 962 - 96,23%
Total Attendance : 20000
Arena Name	TD Banknorth Garden
Income
Home Games Left	0
Average Attendance - %	19 341 - 96,70%
Average Income	1 468 438 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 159 200 $
Farm Payroll	767 000 $
Coach Payroll	1 600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	628 368 $
Estimated Season Expenses	0 $
Current Funds	33 274 299 $
Projected Bank Account	33 274 299 $

Pro PayRoll
Paul Kariya	6 000 000 $ (3)
Mats Sundin	5 500 000 $ (1)
Sergei Gonchar	5 500 000 $ (3)
Pavel Kubina	5 000 000 $ (3)
Keith Tkachuk	3 500 000 $ (2)
Mike Comrie	3 375 000 $ (2)
Mike Knuble	2 800 000 $ (2)
Hal Gill	2 075 000 $ (2)
Bryan Smolinski	2 000 000 $ (1)
Eric Belanger	1 750 000 $ (3)
Ryan Kesler	1 750 000 $ (3)
Teemu Selanne	1 500 000 $ (1)
Curtis Joseph	1 500 000 $ (1)
Andrew Ference	1 235 000 $ (1)
Tim Thomas	1 000 000 $ (2)
Evgeni Malkin	984 200 $ (1)
Paul Ranger	750 000 $ (3)
Radek Martinek	700 000 $ (1)
Dustin Byfuglien	675 000 $ (1)
Blair Betts	615 000 $ (2)
Ben Guite	475 000 $ (2)
Colin Stuart	475 000 $ (2)
Salary Commitment
Year 2008 : 49 159 200,00 $
Year 2009 : 35 065 000,00 $
Year 2010 : 20 750 000,00 $
Year 2011 : 0,00 $

Farm PayRoll
Mark Fistric	82 500 $ (2)
Bryan Bickell	72 500 $ (2)
Chris Bourque	67 500 $ (2)
Martin St. Pierre	52 500 $ (1)
Cody Bass	52 500 $ (3)
Andreas Karlsson	50 000 $ (1)
John Zeiler	50 000 $ (4)
Adam Pineault	50 000 $ (2)
Garrett Stafford	50 000 $ (1)
Corey Locke	49 500 $ (1)
Pierre Parenteau	47 500 $ (1)
Petr Kalus	47 500 $ (1)
Cody McCormick	47 500 $ (1)
Frederik Cassivi	47 500 $ (1)
Salary Commitment
Year 2008 : 767 000,00 $
Year 2009 : 375 000,00 $
Year 2010 : 102 500,00 $
Year 2011 : 50 000,00 $

CANADIENS

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 6273 - 60 $ - 4 850 - 77,31%
Level 3: 2000 - 35 $ - 1 901 - 95,07%
Level 4: 6000 - 20 $ - 3 942 - 65,69%
Luxury: 1000 - 200 $ - 960 - 95,98%
Total Attendance : 21273
Arena Name	Centre Bell
Income
Home Games Left	0
Average Attendance - %	17 653 - 82,98%
Average Income	1 285 014 $
Estimated Revenue	0 $
Expense
Pro Payroll	36 374 000 $
Farm Payroll	182 500 $
Coach Payroll	1 600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	465 323 $
Estimated Season Expenses	0 $
Current Funds	33 245 007 $
Projected Bank Account	33 245 007 $

Pro PayRoll
Roberto Luongo	6 500 000 $ (3)
Sheldon Souray	6 250 000 $ (5)
Tom Preissing	2 750 000 $ (4)
Jozef Stumpel	2 250 000 $ (2)
Tuomo Ruutu	2 250 000 $ (1)
Greg De Vries	2 052 000 $ (2)
Jeff Halpern	2 000 000 $ (3)
Jussi Jokinen	1 750 000 $ (2)
Andreas Lilja	1 000 000 $ (1)
Jason Chimera	1 000 000 $ (5)
Jonathan Sim	1 000 000 $ (3)
Robert Nilsson	942 000 $ (4)
Antti Miettinen	885 000 $ (1)
Dave Bolland	825 000 $ (2)
Jed Ortmeyer	750 000 $ (2)
Jiri Novotny	700 000 $ (2)
Patrice Brisebois	700 000 $ (1)
Valtteri Filppula	640 000 $ (1)
Stephen Valiquette	635 000 $ (1)
Rob Davison	525 000 $ (1)
Kyle Brodziak	495 000 $ (2)
Simon Gamache	475 000 $ (2)
Salary Commitment
Year 2008 : 36 374 000,00 $
Year 2009 : 29 739 000,00 $
Year 2010 : 20 442 000,00 $
Year 2011 : 10 942 000,00 $

Farm PayRoll
Todd Fedoruk	87 500 $ (1)
Shawn Belle	47 500 $ (1)
Mikael Holmqvist	47 500 $ (1)
Salary Commitment
Year 2008 : 182 500,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

CANUCKS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 721 - 96,51%
Level 2: 5000 - 60 $ - 4 895 - 97,90%
Level 3: 2000 - 35 $ - 1 941 - 97,03%
Level 4: 4000 - 20 $ - 3 910 - 97,76%
Luxury: 1000 - 200 $ - 973 - 97,25%
Total Attendance : 20000
Arena Name	General Motors Place
Income
Home Games Left	0
Average Attendance - %	19 439 - 97,20%
Average Income	1 481 256 $
Estimated Revenue	0 $
Expense
Pro Payroll	44 117 400 $
Farm Payroll	964 300 $
Coach Payroll	1 900 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	572 948 $
Estimated Season Expenses	0 $
Current Funds	41 786 259 $
Projected Bank Account	41 786 259 $

Pro PayRoll
Scott Gomez	10 000 000 $ (6)
Kimmo Timonen	8 000 000 $ (6)
Saku Koivu	4 750 000 $ (2)
Mark Parrish	2 650 000 $ (4)
Scott Walker	2 500 000 $ (3)
Karel Rachunek	1 800 000 $ (1)
Marc-Andre Fleury	1 600 000 $ (1)
Glen Wesley	1 200 000 $ (1)
Michel Ouellet	1 200 000 $ (2)
Shawn Bates	1 200 000 $ (2)
Brent Seabrook	942 400 $ (4)
Ron Hainsey	900 000 $ (1)
Kyle Turris	875 000 $ (3)
Benoit Pouliot	850 000 $ (2)
Peter Mueller	850 000 $ (3)
Trevor Daley	800 000 $ (4)
Jason LaBarbera	800 000 $ (2)
Erik Christensen	750 000 $ (2)
Paul Gaustad	750 000 $ (1)
Rene Bourque	750 000 $ (1)
Sean Bergenheim	500 000 $ (1)
Bruno Gervais	450 000 $ (1)
Salary Commitment
Year 2008 : 44 117 400,00 $
Year 2009 : 36 167 400,00 $
Year 2010 : 26 617 400,00 $
Year 2011 : 22 392 400,00 $

Farm PayRoll
Brian Elliot	75 800 $ (2)
Shane Hnidy	75 500 $ (2)
Dominic Moore	70 000 $ (1)
Nathan Paetsch	70 000 $ (3)
Ryan Stone	67 500 $ (1)
Jeremy Colliton	60 000 $ (1)
Ilya Zubov	58 500 $ (3)
Jordan Lavallee	52 500 $ (2)
Kevin Klein	50 000 $ (1)
Peter Harrold	50 000 $ (1)
Denis Tolpeko	50 000 $ (2)
Tomas Plihal	49 500 $ (1)
Fedor Fedorov	47 500 $ (1)
Serge Aubin	47 500 $ (1)
Bryce Lampman	47 500 $ (1)
Jussi Markkanen	47 500 $ (1)
Michael Ryan	45 000 $ (1)
Salary Commitment
Year 2008 : 964 300,00 $
Year 2009 : 382 300,00 $
Year 2010 : 128 500,00 $
Year 2011 : 0,00 $

CAPITALS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 274 - 90,93%
Level 2: 5000 - 60 $ - 4 643 - 92,86%
Level 3: 2000 - 35 $ - 1 808 - 90,39%
Level 4: 4000 - 20 $ - 3 744 - 93,59%
Luxury: 1000 - 200 $ - 918 - 91,76%
Total Attendance : 20000
Arena Name	MCI Center
Income
Home Games Left	0
Average Attendance - %	18 386 - 91,93%
Average Income	1 384 947 $
Estimated Revenue	0 $
Expense
Pro Payroll	35 052 200 $
Farm Payroll	1 082 200 $
Coach Payroll	1 950 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	464 444 $
Estimated Season Expenses	0 $
Current Funds	46 588 779 $
Projected Bank Account	46 588 779 $

Pro PayRoll
Sergei Samsonov	3 525 000 $ (4)
Brad Stuart	3 500 000 $ (1)
Dan Cloutier	3 100 000 $ (2)
Nathan Horton	3 000 000 $ (6)
Joni Pitkanen	2 400 000 $ (1)
Martin Lapointe	2 400 000 $ (1)
Cam Ward	2 000 000 $ (3)
Dmitri Kalinin	1 750 000 $ (1)
Niclas Wallin	1 725 000 $ (3)
Chuck Kobasew	1 200 000 $ (4)
Colby Armstrong	1 200 000 $ (2)
Rostislav Olesz	984 200 $ (1)
Andrej Meszaros	984 000 $ (1)
Kirk Maltby	950 000 $ (3)
Dennis Seidenberg	850 000 $ (1)
Bobby Ryan	850 000 $ (3)
Andrew Cogliano	850 000 $ (3)
Ladislav Smid	721 000 $ (2)
Torrey Mitchell	715 000 $ (2)
James Wisniewski	650 000 $ (1)
Ryan Getzlaf	623 000 $ (6)
Dan Paille	585 000 $ (1)
Matt Moulson	490 000 $ (1)
Salary Commitment
Year 2008 : 35 052 200,00 $
Year 2009 : 20 459 000,00 $
Year 2010 : 14 723 000,00 $
Year 2011 : 8 348 000,00 $

Farm PayRoll
James Sheppard	85 000 $ (3)
Thomas Greiss	68 000 $ (2)
Thomas Pock	65 000 $ (2)
Curtis McElhinney	60 500 $ (1)
Dane Byers	60 000 $ (1)
Nathan Guenin	58 500 $ (1)
Tommy Sestito	54 500 $ (4)
Olli Malmivaara	52 500 $ (1)
Rod Pelley	52 200 $ (1)
Andy Wozniewski	50 000 $ (1)
Drew MacIntyre	49 500 $ (1)
Kris Versteeg	49 000 $ (1)
Anthony Stewart	47 500 $ (1)
Barry Tallackson	47 500 $ (1)
Brad Winchester	47 500 $ (1)
Jeff O Neill	47 500 $ (1)
Matt Ellis	47 500 $ (2)
Rick Rypien	47 500 $ (1)
Martin Houle	47 500 $ (1)
Derek Meech	45 000 $ (1)
Salary Commitment
Year 2008 : 1 082 200,00 $
Year 2009 : 320 000,00 $
Year 2010 : 139 500,00 $
Year 2011 : 54 500,00 $

COYOTES

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 794 - 97,42%
Level 2: 5000 - 60 $ - 4 850 - 97,00%
Level 3: 2000 - 35 $ - 1 912 - 95,58%
Level 4: 4000 - 20 $ - 3 871 - 96,78%
Luxury: 1000 - 200 $ - 958 - 95,85%
Total Attendance : 20000
Arena Name	Glendale Arena
Income
Home Games Left	0
Average Attendance - %	19 385 - 96,93%
Average Income	1 474 797 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 584 000 $
Farm Payroll	1 128 080 $
Coach Payroll	2 000 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	655 025 $
Estimated Season Expenses	0 $
Current Funds	35 056 125 $
Projected Bank Account	35 056 125 $

Pro PayRoll
Marian Hossa	7 000 000 $ (1)
Joe Sakic	6 750 000 $ (1)
Martin St. Louis	6 000 000 $ (4)
Brenden Morrow	4 100 000 $ (6)
Justin Williams	3 500 000 $ (4)
Brendan Witt	2 800 000 $ (2)
Mikko Koivu	2 700 000 $ (4)
Jean-Pierre Dumont	2 500 000 $ (5)
Jarret Stoll	2 200 000 $ (1)
Jason Smith	1 976 000 $ (1)
Brian Campbell	1 750 000 $ (1)
Ilja Bryzgalov	1 300 000 $ (4)
Chris Kelly	1 262 000 $ (5)
Ken Klee	1 250 000 $ (2)
Kyle Chipchura	984 000 $ (2)
Braydon Coburn	942 000 $ (3)
Guillaume Latendresse	850 000 $ (3)
Boyd Gordon	650 000 $ (1)
Steve Wagner	585 000 $ (1)
Daniel Lacosta	525 000 $ (2)
Casey Borer	510 000 $ (1)
Johan Holmqvist	450 000 $ (1)
Salary Commitment
Year 2008 : 50 584 000,00 $
Year 2009 : 28 713 000,00 $
Year 2010 : 23 154 000,00 $
Year 2011 : 21 362 000,00 $

Farm PayRoll
Petr Cajanek	200 000 $ (1)
Ryan Potulny	83 500 $ (1)
Brady Murray	78 300 $ (2)
Alexander Nikulin	72 500 $ (2)
Brett Sterling	58 500 $ (1)
Clay Wilson	58 500 $ (1)
Jared Boll	54 500 $ (3)
Brandon Prust	52 500 $ (1)
Mathieu Roy	50 000 $ (2)
Maxim Kondratiev	50 000 $ (1)
Chris Minard	50 000 $ (1)
Tomas Kopecky	47 500 $ (2)
Curtis Sanford	47 280 $ (1)
Adam Burish	45 000 $ (1)
Alain Nasreddine	45 000 $ (1)
Drew Larman	45 000 $ (1)
Junior Lessard	45 000 $ (1)
Keith Aucoin	45 000 $ (1)
Salary Commitment
Year 2008 : 1 128 080,00 $
Year 2009 : 302 800,00 $
Year 2010 : 54 500,00 $
Year 2011 : 0,00 $

DEVILS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 348 - 91,85%
Level 2: 5000 - 60 $ - 4 734 - 94,67%
Level 3: 2000 - 35 $ - 1 860 - 92,98%
Level 4: 4000 - 20 $ - 3 767 - 94,18%
Luxury: 1000 - 200 $ - 936 - 93,65%
Total Attendance : 20000
Arena Name	Prudential Center
Income
Home Games Left	0
Average Attendance - %	18 645 - 93,22%
Average Income	1 409 231 $
Estimated Revenue	0 $
Expense
Pro Payroll	37 724 200 $
Farm Payroll	590 200 $
Coach Payroll	1 700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	487 980 $
Estimated Season Expenses	0 $
Current Funds	49 670 925 $
Projected Bank Account	49 670 925 $

Pro PayRoll
Rob Blake	6 000 000 $ (1)
Todd Bertuzzi	4 000 000 $ (2)
Martin Biron	3 500 000 $ (2)
Craig Conroy	2 850 000 $ (1)
Ethan Moreau	2 750 000 $ (4)
Martin Erat	1 750 000 $ (5)
Jordan Leopold	1 500 000 $ (2)
R.J. Umberger	1 250 000 $ (1)
Sean O'Donnell	1 250 000 $ (2)
Andrew Ladd	984 200 $ (1)
Pascal Dupuis	880 000 $ (1)
Mike Green	850 000 $ (1)
Jonathan Toews	850 000 $ (3)
Kyle Okposo	850 000 $ (3)
Jimmy Howard	850 000 $ (1)
Chad Kilger	800 000 $ (2)
Jeff Schultz	775 000 $ (2)
Richard Park	750 000 $ (3)
Brooks Laich	725 000 $ (1)
Peter Budaj	700 000 $ (2)
Patrick O'Sullivan	650 000 $ (1)
Keith Yandle	610 000 $ (2)
Johnny Oduya	600 000 $ (2)
Kevin Bieksa	550 000 $ (4)
David Steckel	525 000 $ (2)
Jordan Hendry	475 000 $ (1)
Aaron Rome	450 000 $ (1)
Salary Commitment
Year 2008 : 37 724 200,00 $
Year 2009 : 21 760 000,00 $
Year 2010 : 7 500 000,00 $
Year 2011 : 5 050 000,00 $

Farm PayRoll
Petri Kontiola	77 500 $ (2)
Gabe Gauthier	57 000 $ (1)
Frans Nielsen	56 000 $ (1)
David Clarkson	55 500 $ (1)
Patrick Thoresen	54 200 $ (1)
Antti Pihlstrom	53 000 $ (1)
Luke Richardson	50 000 $ (1)
Nathan McIver	49 500 $ (1)
Pascal Pelletier	47 500 $ (1)
Pierre Dagenais	45 000 $ (1)
Krystofer Kolanos	45 000 $ (1)
Salary Commitment
Year 2008 : 590 200,00 $
Year 2009 : 77 500,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

DUCKS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 555 - 94,44%
Level 2: 5000 - 60 $ - 4 881 - 97,61%
Level 3: 2000 - 35 $ - 1 914 - 95,70%
Level 4: 4000 - 20 $ - 3 890 - 97,24%
Luxury: 1000 - 200 $ - 957 - 95,67%
Total Attendance : 20000
Arena Name	Honda Center
Income
Home Games Left	0
Average Attendance - %	19 196 - 95,98%
Average Income	1 459 501 $
Estimated Revenue	0 $
Expense
Pro Payroll	37 877 500 $
Farm Payroll	1 077 200 $
Coach Payroll	1 700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	495 789 $
Estimated Season Expenses	0 $
Current Funds	43 835 898 $
Projected Bank Account	43 835 898 $

Pro PayRoll
Alex Tanguay	5 375 000 $ (2)
Alexei Zhitnik	3 500 000 $ (2)
Chris Phillips	3 500 000 $ (4)
Maxim Afinogenov	3 500 000 $ (2)
Henrik Zetterberg	2 700 000 $ (2)
Andy Sutton	2 500 000 $ (3)
Petr Sykora	2 500 000 $ (2)
Ryan Miller	2 500 000 $ (2)
Petr Prucha	1 600 000 $ (2)
Sergei Brylin	1 520 000 $ (2)
Mike Fisher	1 500 000 $ (6)
Scottie Upshall	1 200 000 $ (2)
Matt Pettinger	1 000 000 $ (2)
Chris Kunitz	962 500 $ (5)
Stu Barnes	900 000 $ (1)
Brandon Dubinsky	645 000 $ (2)
Brett Lebda	550 000 $ (3)
Joe Dipenta	500 000 $ (1)
Dany Sabourin	500 000 $ (2)
Sean Hill	475 000 $ (1)
Petr Tenkrat	450 000 $ (1)
Salary Commitment
Year 2008 : 37 877 500,00 $
Year 2009 : 35 552 500,00 $
Year 2010 : 9 012 500,00 $
Year 2011 : 5 962 500,00 $

Farm PayRoll
Denis Gauthier	215 000 $ (2)
David Aebischer	190 000 $ (1)
Kyle Greentree	73 500 $ (2)
Mike Lundin	63 700 $ (2)
Ryan Carter	56 000 $ (4)
David Moss	52 500 $ (2)
Liam Reddox	51 500 $ (2)
Jason Strudwick	47 500 $ (1)
Jiri Slegr	47 500 $ (1)
Eric Daze	47 500 $ (1)
Juraj Kolnik	47 500 $ (1)
Daniel Tjarnqvist	47 500 $ (1)
Craig Weller	47 500 $ (1)
Chris Conner	45 000 $ (1)
Erik Reitz	45 000 $ (1)
Salary Commitment
Year 2008 : 1 077 200,00 $
Year 2009 : 512 200,00 $
Year 2010 : 56 000,00 $
Year 2011 : 56 000,00 $

FLAMES

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 581 - 94,76%
Level 2: 5000 - 60 $ - 4 852 - 97,05%
Level 3: 2000 - 35 $ - 1 913 - 95,65%
Level 4: 4000 - 20 $ - 3 870 - 96,75%
Luxury: 1000 - 200 $ - 951 - 95,07%
Total Attendance : 20000
Arena Name	Pengrowth Saddledome
Income
Home Games Left	0
Average Attendance - %	19 167 - 95,83%
Average Income	1 452 895 $
Estimated Revenue	0 $
Expense
Pro Payroll	47 905 200 $
Farm Payroll	696 000 $
Coach Payroll	1 900 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	615 868 $
Estimated Season Expenses	0 $
Current Funds	34 787 773 $
Projected Bank Account	34 787 773 $

Pro PayRoll
Jaromir Jagr	8 360 000 $ (1)
Jason Arnott	4 500 000 $ (4)
Rick Dipietro	4 500 000 $ (9)
Miroslav Satan	4 250 000 $ (1)
Adrian Aucoin	4 000 000 $ (2)
Steve Staios	2 900 000 $ (4)
Jochen Hecht	2 350 000 $ (4)
Peter Schaefer	2 100 000 $ (3)
Jason Williams	1 600 000 $ (1)
Lee Stempniak	1 500 000 $ (3)
John-Michael Liles	1 400 000 $ (1)
Brad Lukowich	1 250 000 $ (3)
Duvie Westcott	1 100 000 $ (3)
Niko Kapanen	900 000 $ (1)
Andrew Brunette	800 000 $ (1)
Tobias Enstrom	750 000 $ (2)
Patrick Sharp	725 000 $ (4)
Corey Crawford	700 000 $ (1)
Kurt Sauer	685 000 $ (1)
Clarke MacArthur	600 000 $ (1)
Aaron Johnson	560 200 $ (1)
Randy Jones	525 000 $ (1)
Cory Cross	475 000 $ (1)
Mike Dunham	475 000 $ (1)
Mark Stuart	450 000 $ (1)
Ryan Shannon	450 000 $ (1)
Salary Commitment
Year 2008 : 47 905 200,00 $
Year 2009 : 25 675 000,00 $
Year 2010 : 20 925 000,00 $
Year 2011 : 14 975 000,00 $

Farm PayRoll
Steve Sullivan	210 000 $ (2)
Michael Blunden	68 500 $ (2)
Stefan Meyer	65 000 $ (1)
Matt Jones	57 500 $ (1)
Roman Polak	57 500 $ (2)
Joshua Hennessy	50 000 $ (1)
Nick Tarnasky	50 000 $ (3)
Geoff Platt	47 500 $ (1)
Brendan Bell	45 000 $ (1)
David Koci	45 000 $ (1)
Salary Commitment
Year 2008 : 696 000,00 $
Year 2009 : 386 000,00 $
Year 2010 : 50 000,00 $
Year 2011 : 0,00 $

FLYERS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 671 - 95,89%
Level 2: 5000 - 60 $ - 4 858 - 97,17%
Level 3: 2000 - 35 $ - 1 928 - 96,39%
Level 4: 4000 - 20 $ - 3 910 - 97,75%
Luxury: 1000 - 200 $ - 957 - 95,67%
Total Attendance : 20000
Arena Name	Wachouia Center
Income
Home Games Left	0
Average Attendance - %	19 324 - 96,62%
Average Income	1 465 040 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 744 000 $
Farm Payroll	854 900 $
Coach Payroll	2 750 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	650 596 $
Estimated Season Expenses	0 $
Current Funds	30 913 177 $
Projected Bank Account	30 913 177 $

Pro PayRoll
Thomas Vanek	10 000 000 $ (7)
Daniel Briere	10 000 000 $ (6)
Jere Lehtinen	3 900 000 $ (2)
Ruslan Fedotenko	2 900 000 $ (1)
Jamie Langenbrunner	2 800 000 $ (4)
Niclas Havelid	2 700 000 $ (2)
Teppo Numminen	2 600 000 $ (1)
Philippe Boucher	2 500 000 $ (2)
Karlis Skrastins	2 400 000 $ (2)
Kari Lehtonen	2 200 000 $ (1)
Stephane Yelle	1 550 000 $ (1)
Brent Burns	875 000 $ (5)
Patrick Kane	875 000 $ (3)
Nicklas Backstrom	850 000 $ (3)
Byron Ritchie	675 000 $ (1)
Glen Metropolit	500 000 $ (1)
Alexandre R. Picard	500 000 $ (1)
Ty Conklin	500 000 $ (1)
Corey Perry	494 000 $ (1)
Jerred Smithson	475 000 $ (2)
Chris Thorburn	450 000 $ (1)
Salary Commitment
Year 2008 : 49 744 000,00 $
Year 2009 : 37 375 000,00 $
Year 2010 : 25 400 000,00 $
Year 2011 : 23 675 000,00 $

Farm PayRoll
Lauri Tukonen	98 400 $ (2)
Lukas Kaspar	85 000 $ (1)
Matt Niskanen	80 500 $ (2)
Robert Earl	60 000 $ (1)
Theo Peckham	53 500 $ (3)
Lawrence Nycholat	50 000 $ (2)
Niklas Sundstrom	47 500 $ (1)
Janis Sprukts	47 500 $ (1)
Niko Dimitrakos	47 500 $ (1)
Peter Sejna	47 500 $ (1)
Oleg Tverdovsky	47 500 $ (1)
Ossi Vaananen	47 500 $ (1)
Matt Keith	47 500 $ (1)
Johnny Boychuk	47 500 $ (1)
Sebastien Caron	47 500 $ (1)
Salary Commitment
Year 2008 : 854 900,00 $
Year 2009 : 282 400,00 $
Year 2010 : 53 500,00 $
Year 2011 : 0,00 $

HURRICANES

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 616 - 95,20%
Level 2: 5000 - 60 $ - 4 803 - 96,06%
Level 3: 2000 - 35 $ - 1 921 - 96,06%
Level 4: 4000 - 20 $ - 3 922 - 98,04%
Luxury: 1000 - 200 $ - 957 - 95,65%
Total Attendance : 20000
Arena Name	RBC Center
Income
Home Games Left	0
Average Attendance - %	19 219 - 96,09%
Average Income	1 456 082 $
Estimated Revenue	0 $
Expense
Pro Payroll	47 670 000 $
Farm Payroll	648 700 $
Coach Payroll	2 350 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	617 911 $
Estimated Season Expenses	0 $
Current Funds	41 522 145 $
Projected Bank Account	41 522 145 $

Pro PayRoll
Brian Rafalski	6 000 000 $ (5)
Mathieu Schneider	5 500 000 $ (2)
Eric Staal	4 500 000 $ (2)
Martin Gerber	3 700 000 $ (2)
Niklas Backstrom	3 100 000 $ (2)
Darcy Tucker	3 000 000 $ (4)
Aaron Ward	2 750 000 $ (3)
Pierre-Marc Bouchard	2 600 000 $ (1)
Robyn Regehr	2 280 000 $ (6)
Frantisek Kaberle	2 200 000 $ (3)
Cory Stillman	1 750 000 $ (1)
David Legwand	1 650 000 $ (6)
Richard Zednik	1 500 000 $ (2)
Ian Laperriere	1 064 000 $ (2)
Jordan Staal	850 000 $ (2)
Jay Pandolfo	836 000 $ (1)
Ryan Johnson	800 000 $ (1)
Josef Vasicek	750 000 $ (1)
Rob Scuderi	700 000 $ (2)
Craig Adams	600 000 $ (2)
Daniel Girardi	550 000 $ (3)
Joel Perrault	495 000 $ (1)
Aaron Voros	495 000 $ (1)
Salary Commitment
Year 2008 : 47 670 000,00 $
Year 2009 : 39 944 000,00 $
Year 2010 : 18 430 000,00 $
Year 2011 : 12 930 000,00 $

Farm PayRoll
Marc Staal	85 000 $ (3)
Ben Walter	57 500 $ (1)
Jonathan Quick	56 000 $ (3)
Ben Eager	55 000 $ (2)
Cal Clutterbuck	53 200 $ (3)
George Parros	52 500 $ (2)
Sheldon Brookbank	50 000 $ (3)
Tim Jackman	50 000 $ (1)
Tim Brent	49 500 $ (1)
Matt Ellison	47 500 $ (1)
Anton Babchuk	47 500 $ (1)
Yanick Lehoux	45 000 $ (1)
Salary Commitment
Year 2008 : 648 700,00 $
Year 2009 : 351 700,00 $
Year 2010 : 244 200,00 $
Year 2011 : 0,00 $

ISLANDERS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 726 - 96,58%
Level 2: 5000 - 60 $ - 4 864 - 97,28%
Level 3: 2000 - 35 $ - 1 920 - 96,00%
Level 4: 4000 - 20 $ - 3 952 - 98,80%
Luxury: 1000 - 200 $ - 967 - 96,70%
Total Attendance : 20000
Arena Name	Nassau Veterans Coliseum
Income
Home Games Left	0
Average Attendance - %	19 429 - 97,15%
Average Income	1 466 078 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 644 800 $
Farm Payroll	757 200 $
Coach Payroll	650 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	634 780 $
Estimated Season Expenses	0 $
Current Funds	53 227 759 $
Projected Bank Account	53 227 759 $

Pro PayRoll
Jarome Iginla	7 000 000 $ (6)
Pavel Datsyuk	6 700 000 $ (7)
Dany Heatley	5 500 000 $ (7)
Jean-Sebastien Giguere	5 500 000 $ (4)
Martin Straka	3 100 000 $ (1)
Paul Martin	3 000 000 $ (3)
Marik Malik	2 500 000 $ (1)
Todd White	2 100 000 $ (4)
Lubomir Visnovsky	2 052 000 $ (6)
Steve Reinprecht	2 000 000 $ (2)
Francois Beauchemin	1 650 000 $ (1)
Matthew Lombardi	1 550 000 $ (3)
Brett Clark	1 500 000 $ (3)
Martin Gelinas	1 250 000 $ (1)
Alexander Steen	870 000 $ (3)
Anze Kopitar	850 000 $ (2)
Fredrik Norrena	800 000 $ (2)
Jim Slater	750 000 $ (2)
Alexander Edler	550 000 $ (2)
Toby Petersen	500 000 $ (1)
Dennis Wideman	472 800 $ (1)
Barry Brust	450 000 $ (1)
Salary Commitment
Year 2008 : 50 644 800,00 $
Year 2009 : 40 722 000,00 $
Year 2010 : 35 772 000,00 $
Year 2011 : 28 852 000,00 $

Farm PayRoll
Drew Miller	67 700 $ (1)
Anton Stralman	56 500 $ (3)
David Jones	55 000 $ (2)
Tanner Glass	51 000 $ (2)
Mattias Ritola	50 000 $ (2)
Steve Regier	49 500 $ (1)
Jason Allison	47 500 $ (1)
Jan Hridina	47 500 $ (1)
Aleksander Suglobov	47 500 $ (1)
Brandon Nolan	47 500 $ (1)
Staffan Kronvall	47 500 $ (2)
Jason Jaffray	47 500 $ (2)
Quintin Laing	47 500 $ (2)
Jason Bacashihua	47 500 $ (1)
Tomas Popperle	47 500 $ (1)
Salary Commitment
Year 2008 : 757 200,00 $
Year 2009 : 355 000,00 $
Year 2010 : 56 500,00 $
Year 2011 : 0,00 $

KINGS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 722 - 96,52%
Level 2: 5000 - 60 $ - 4 897 - 97,94%
Level 3: 2000 - 35 $ - 1 937 - 96,83%
Level 4: 4000 - 20 $ - 3 916 - 97,91%
Luxury: 1000 - 200 $ - 970 - 96,97%
Total Attendance : 20000
Arena Name	Staples Center
Income
Home Games Left	0
Average Attendance - %	19 441 - 97,21%
Average Income	1 472 896 $
Estimated Revenue	0 $
Expense
Pro Payroll	42 907 000 $
Farm Payroll	160 600 $
Coach Payroll	2 300 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	553 263 $
Estimated Season Expenses	0 $
Current Funds	29 646 612 $
Projected Bank Account	29 646 612 $

Pro PayRoll
Marty Turco	5 700 000 $ (3)
Roman Hamrlik	5 500 000 $ (4)
Alexei Kovalev	4 500 000 $ (2)
Shawn Horcoff	3 600 000 $ (2)
Filip Kuba	3 000 000 $ (2)
Mike Ribeiro	2 800 000 $ (5)
Bret Hedican	2 432 000 $ (1)
Michal Roszival	2 300 000 $ (1)
P.J. Axelsson	1 850 000 $ (2)
Brad Boyes	1 600 000 $ (5)
Christopher Higgins	1 500 000 $ (2)
Antoine Vermette	1 075 000 $ (1)
Christian Ehrhoff	900 000 $ (1)
Christoph Schubert	850 000 $ (3)
Joe Pavelski	810 000 $ (1)
Marcel Hossa	780 000 $ (1)
Jocelyn Thibault	760 000 $ (1)
Dan Cleary	675 000 $ (5)
Maxime Talbot	650 000 $ (2)
Mike Zigomanis	650 000 $ (1)
Jean-Sebastien Aubin	525 000 $ (1)
Daniel Carcillo	450 000 $ (1)
Salary Commitment
Year 2008 : 42 907 000,00 $
Year 2009 : 32 225 000,00 $
Year 2010 : 17 125 000,00 $
Year 2011 : 10 575 000,00 $

Farm PayRoll
Tim Ramholt	57 500 $ (2)
Jonathan Filewich	52 500 $ (1)
Matt Foy	50 600 $ (1)
Salary Commitment
Year 2008 : 160 600,00 $
Year 2009 : 57 500,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

LIGHTNING

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 290 - 91,13%
Level 2: 5000 - 60 $ - 4 588 - 91,76%
Level 3: 2000 - 35 $ - 1 814 - 90,71%
Level 4: 4000 - 20 $ - 3 647 - 91,17%
Luxury: 1000 - 200 $ - 927 - 92,70%
Total Attendance : 20000
Arena Name	St.Pete Times Forum
Income
Home Games Left	0
Average Attendance - %	18 266 - 91,33%
Average Income	1 389 642 $
Estimated Revenue	0 $
Expense
Pro Payroll	43 465 000 $
Farm Payroll	1 105 500 $
Coach Payroll	1 697 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	564 238 $
Estimated Season Expenses	0 $
Current Funds	39 488 593 $
Projected Bank Account	39 488 593 $

Pro PayRoll
Patrik Elias	7 500 000 $ (6)
Dwayne Roloson	3 500 000 $ (2)
Dainius Zubrus	3 400 000 $ (6)
Michael Ryder	2 950 000 $ (1)
Rhett Warrener	2 500 000 $ (1)
Rob Niedermayer	2 000 000 $ (2)
Dick Tarnstrom	2 000 000 $ (1)
Andrew Raycroft	2 000 000 $ (2)
Mathieu Dandenault	1 750 000 $ (2)
Geoff Sanderson	1 500 000 $ (1)
Radek Dvorak	1 500 000 $ (1)
Yanic Perreault	1 500 000 $ (1)
Wayne Primeau	1 400 000 $ (3)
Jim Vandermeer	1 225 000 $ (1)
Steve Begin	1 225 000 $ (1)
Donald Brashear	1 100 000 $ (2)
Lasse Kukkonen	850 000 $ (2)
Bryan Little	850 000 $ (3)
Jonathan Bernier	850 000 $ (3)
Yan Stastny	665 000 $ (1)
Andy Greene	600 000 $ (2)
Jamie Lundmark	600 000 $ (2)
Ole-Kristian Tollefsen	600 000 $ (1)
Ville Koistinen	475 000 $ (1)
Mike Mottau	475 000 $ (3)
Colin Fraser	450 000 $ (1)
Salary Commitment
Year 2008 : 43 465 000,00 $
Year 2009 : 26 875 000,00 $
Year 2010 : 14 475 000,00 $
Year 2011 : 10 900 000,00 $

Farm PayRoll
Brian Sutherby	80 000 $ (1)
Patrick Rissmiler	59 500 $ (1)
Rory Fitzpatrick	55 000 $ (1)
Andrew Ebbet	52 000 $ (1)
Michael Rupp	50 000 $ (1)
Petteri Wirtanen	50 000 $ (1)
Cody McLeod	49 000 $ (1)
Alexei Yashin	47 500 $ (1)
Chris Simon	47 500 $ (1)
Bryan Muir	47 500 $ (1)
Doug Janik	47 500 $ (1)
Richard Matvichuk	47 500 $ (1)
Mikko Lehtonen	47 500 $ (1)
Alexei Mikhnov	47 500 $ (1)
Stanislav Chistov	47 500 $ (1)
Tony Salmelainen	47 500 $ (1)
Jan Bulis	47 500 $ (1)
Wes Walz	47 500 $ (1)
Richard Jackman	47 500 $ (1)
Antti Laaksonen	47 500 $ (1)
Robert Esche	47 500 $ (1)
Marc Methot	45 000 $ (1)
Salary Commitment
Year 2008 : 1 105 500,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

MAPLE LEAFS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 644 - 95,55%
Level 2: 5000 - 60 $ - 4 902 - 98,03%
Level 3: 2000 - 35 $ - 1 931 - 96,54%
Level 4: 4000 - 20 $ - 3 934 - 98,35%
Luxury: 1000 - 200 $ - 967 - 96,67%
Total Attendance : 20000
Arena Name	Air Canada Centre
Income
Home Games Left	0
Average Attendance - %	19 377 - 96,89%
Average Income	1 462 798 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 974 000 $
Farm Payroll	458 200 $
Coach Payroll	2 200 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	654 051 $
Estimated Season Expenses	0 $
Current Funds	27 107 211 $
Projected Bank Account	27 107 211 $

Pro PayRoll
Ryan Smyth	7 500 000 $ (5)
Marian Gaborik	6 500 000 $ (2)
Marc Savard	5 000 000 $ (3)
Derek Morris	3 900 000 $ (2)
Marek Zidlicky	3 200 000 $ (3)
Sami Salo	3 000 000 $ (4)
Cristobal Huet	2 750 000 $ (1)
Daymond Langkow	2 442 000 $ (1)
Brian Rolston	2 432 000 $ (1)
Bryan Allen	2 250 000 $ (5)
David Vyborny	2 200 000 $ (1)
Stephen Weiss	1 800 000 $ (6)
Alexei Ponikarovsky	1 575 000 $ (3)
Chris Clark	1 002 000 $ (1)
Shane O'Brien	875 000 $ (2)
Trevor Letowski	800 000 $ (1)
Vernon Fiddler	800 000 $ (2)
Jordin Tootoo	700 000 $ (3)
Jassen Cullimore	621 000 $ (2)
Andrei Kostitsyn	612 000 $ (1)
Daniel Winnik	525 000 $ (2)
Brian Boucher	490 000 $ (1)
Salary Commitment
Year 2008 : 50 974 000,00 $
Year 2009 : 38 246 000,00 $
Year 2010 : 25 025 000,00 $
Year 2011 : 14 550 000,00 $

Farm PayRoll
Shean Donovan	92 500 $ (1)
Brian Willsie	90 000 $ (1)
Steve McCarthy	72 500 $ (1)
Michael Leighton	55 000 $ (1)
Hannu Toivonen	53 200 $ (1)
Brad Ference	47 500 $ (1)
Shawn Thornton	47 500 $ (1)
Salary Commitment
Year 2008 : 458 200,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

OILERS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 481 - 93,51%
Level 2: 5000 - 60 $ - 4 792 - 95,84%
Level 3: 2000 - 35 $ - 1 886 - 94,31%
Level 4: 4000 - 20 $ - 3 870 - 96,75%
Luxury: 1000 - 200 $ - 944 - 94,38%
Total Attendance : 20000
Arena Name	Rexall Place
Income
Home Games Left	0
Average Attendance - %	18 973 - 94,87%
Average Income	1 445 728 $
Estimated Revenue	0 $
Expense
Pro Payroll	47 274 900 $
Farm Payroll	799 000 $
Coach Payroll	1 852 500 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	608 859 $
Estimated Season Expenses	0 $
Current Funds	42 693 751 $
Projected Bank Account	42 693 751 $

Pro PayRoll
Ed Jovanovski	7 000 000 $ (4)
Nikolai Khabibulin	6 750 000 $ (2)
Wade Redden	6 500 000 $ (1)
Glen Murray	4 150 000 $ (2)
Derian Hatcher	3 500 000 $ (2)
Vyacheslav Kozlov	3 300 000 $ (3)
Matt Cullen	2 800 000 $ (3)
Keith Ballard	2 050 000 $ (2)
Matt Cooke	1 500 000 $ (1)
Tomas Plekanec	1 400 000 $ (2)
Dustin Brown	942 400 $ (6)
Milan Jurcina	850 000 $ (2)
Phil Kessel	850 000 $ (2)
Sidney Crosby	850 000 $ (6)
Patrick Lalime	700 000 $ (1)
David Booth	625 000 $ (2)
Freddy Meyer	575 000 $ (3)
Maxim Lapierre	562 500 $ (3)
Steve Montador	500 000 $ (1)
Josh Gorges	495 000 $ (1)
Alexandre Burrows	475 000 $ (2)
Chad Larose	450 000 $ (1)
Jaroslav Halak	450 000 $ (1)
Salary Commitment
Year 2008 : 47 274 900,00 $
Year 2009 : 36 679 900,00 $
Year 2010 : 16 029 900,00 $
Year 2011 : 8 792 400,00 $

Farm PayRoll
Gilbert Brule	85 000 $ (2)
Rob Schremp	81 500 $ (2)
Cory Murphy	77 500 $ (2)
Josh Harding	70 000 $ (2)
Andrew Murray	60 000 $ (2)
Landon Wilson	47 500 $ (1)
Jean-Luc Grand-Pierre	47 500 $ (1)
Ramzi Abid	47 500 $ (1)
Justin Mapletoft	47 500 $ (1)
Nils Ekman	47 500 $ (1)
Petr Nedved	47 500 $ (1)
Jason Krog	47 500 $ (1)
David Leneveu	47 500 $ (1)
Drew Fata	45 000 $ (1)
Salary Commitment
Year 2008 : 799 000,00 $
Year 2009 : 374 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

PANTHERS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 559 - 94,49%
Level 2: 5000 - 60 $ - 4 824 - 96,49%
Level 3: 2000 - 35 $ - 1 900 - 95,02%
Level 4: 4000 - 20 $ - 3 845 - 96,12%
Luxury: 1000 - 200 $ - 961 - 96,08%
Total Attendance : 20000
Arena Name	Bank Atlantic Center
Income
Home Games Left	0
Average Attendance - %	19 090 - 95,45%
Average Income	1 446 927 $
Estimated Revenue	0 $
Expense
Pro Payroll	38 670 000 $
Farm Payroll	1 008 500 $
Coach Payroll	2 950 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	519 860 $
Estimated Season Expenses	0 $
Current Funds	64 534 239 $
Projected Bank Account	64 534 239 $

Pro PayRoll
Chris Drury	7 100 000 $ (5)
Olaf Kolzig	5 450 000 $ (1)
Robert Lang	4 000 000 $ (2)
Fredrik Modin	2 750 000 $ (3)
Gary Roberts	2 500 000 $ (1)
Barret Jackman	2 200 000 $ (5)
Owen Nolan	1 750 000 $ (1)
Bryce Salvador	1 500 000 $ (1)
Marek Svatos	1 200 000 $ (1)
Tim Gleason	1 175 000 $ (2)
Mike Smith	950 000 $ (2)
Shaone Morrisonn	900 000 $ (1)
Wojtek Wolski	860 000 $ (1)
Enver Lisin	850 000 $ (2)
Scott Nichol	750 000 $ (2)
Aaron Asham	700 000 $ (1)
Andrej Sekera	658 000 $ (2)
Alexei Semenov	650 000 $ (1)
Tomas Fleischmann	602 000 $ (3)
David Tanabe	600 000 $ (2)
Boyd Devereaux	550 000 $ (1)
Jon Klemm	500 000 $ (1)
Darren Haydar	475 000 $ (1)
Salary Commitment
Year 2008 : 38 670 000,00 $
Year 2009 : 21 635 000,00 $
Year 2010 : 12 652 000,00 $
Year 2011 : 9 300 000,00 $

Farm PayRoll
Scott Thornton	150 000 $ (1)
Jay McClement	70 000 $ (1)
Kevin Weekes	67 500 $ (2)
Brandon Bochenski	60 000 $ (1)
Matt Walker	60 000 $ (1)
Mike Weaver	60 000 $ (1)
Pekka Rinne	56 000 $ (2)
Tyler Kennedy	55 000 $ (2)
Bryan Young	54 000 $ (2)
Josh Green	50 000 $ (1)
Mike Iggulden	49 500 $ (1)
Kevin Dallman	49 000 $ (1)
Jeremy Williams	47 500 $ (2)
Ronald Petrovicky	45 000 $ (1)
Patrik Stefan	45 000 $ (1)
Kyle Quincey	45 000 $ (1)
Lars Jonsson	45 000 $ (1)
Salary Commitment
Year 2008 : 1 008 500,00 $
Year 2009 : 280 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

PENGUINS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 627 - 95,33%
Level 2: 5000 - 60 $ - 4 815 - 96,30%
Level 3: 2000 - 35 $ - 1 894 - 94,72%
Level 4: 4000 - 20 $ - 3 880 - 97,00%
Luxury: 1000 - 200 $ - 955 - 95,50%
Total Attendance : 20000
Arena Name	Mellon Arena
Income
Home Games Left	0
Average Attendance - %	19 171 - 95,86%
Average Income	1 457 123 $
Estimated Revenue	0 $
Expense
Pro Payroll	48 531 330 $
Farm Payroll	498 740 $
Coach Payroll	2 675 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	630 550 $
Estimated Season Expenses	0 $
Current Funds	37 550 083 $
Projected Bank Account	37 550 083 $

Pro PayRoll
Dustin Penner	4 250 000 $ (5)
Mike Modano	4 250 000 $ (3)
Cory Sarich	3 900 000 $ (5)
Marco Sturm	3 500 000 $ (4)
Mattias Ohlund	3 500 000 $ (2)
Andy McDonald	3 333 333 $ (2)
Toni Lydman	2 900 000 $ (3)
Brian Pothier	2 500 000 $ (3)
Jonathan Cheechoo	2 500 000 $ (4)
Ray Emery	2 350 000 $ (3)
Tyler Arnason	1 600 000 $ (2)
Trent Hunter	1 550 000 $ (6)
Anders Eriksson	1 500 000 $ (2)
Andrei Zyuzin	1 475 000 $ (1)
Georges Laraque	1 300 000 $ (1)
Antero Niittymaki	1 075 000 $ (2)
Garnet Exelby	1 050 000 $ (3)
Drew Stafford	984 000 $ (2)
Marty Reasoner	950 000 $ (1)
Matt Stajan	950 000 $ (1)
Eric Perrin	750 000 $ (2)
Jan Hlavac	700 000 $ (1)
Cam Barker	689 000 $ (2)
Dan Ellis	500 000 $ (1)
Mathieu Darche	475 000 $ (1)
Salary Commitment
Year 2008 : 48 531 333,00 $
Year 2009 : 42 181 333,00 $
Year 2010 : 28 750 000,00 $
Year 2011 : 15 700 000,00 $

Farm PayRoll
Marc-Antoine Pouliot	94 240 $ (1)
Matt Smaby	77 500 $ (2)
Kevyn Adams	65 000 $ (1)
Adam Berti	60 000 $ (1)
Nick Foligno	58 500 $ (3)
Blair Jones	51 000 $ (2)
Josef Melichar	47 500 $ (1)
Marty Murray	45 000 $ (1)
Salary Commitment
Year 2008 : 498 740,00 $
Year 2009 : 187 000,00 $
Year 2010 : 58 500,00 $
Year 2011 : 0,00 $

PREDATORS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 440 - 93,00%
Level 2: 5000 - 60 $ - 4 724 - 94,47%
Level 3: 2000 - 35 $ - 1 857 - 92,83%
Level 4: 4000 - 20 $ - 3 762 - 94,05%
Luxury: 1000 - 200 $ - 944 - 94,35%
Total Attendance : 20000
Arena Name	Gaylord Entertainment Center
Income
Home Games Left	0
Average Attendance - %	18 726 - 93,63%
Average Income	1 425 103 $
Estimated Revenue	0 $
Expense
Pro Payroll	39 107 000 $
Farm Payroll	289 500 $
Coach Payroll	1 250 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	495 689 $
Estimated Season Expenses	0 $
Current Funds	60 373 895 $
Projected Bank Account	60 373 895 $

Pro PayRoll
Scott Niedermayer	6 750 000 $ (2)
Martin Havlat	6 000 000 $ (2)
Scott Hartnell	5 200 000 $ (6)
Henrik Lundqvist	4 250 000 $ (5)
Jay McKee	4 000 000 $ (3)
Derek Armstrong	1 400 000 $ (2)
Carlo Colaiacovo	1 050 000 $ (3)
Jan Hejda	1 000 000 $ (4)
Denis Grebeshkov	950 000 $ (2)
Tom Kostopoulos	900 000 $ (2)
Curtis Brown	700 000 $ (1)
Greg Zanon	700 000 $ (2)
Tobias Stephan	682 000 $ (2)
Jacob Dowell	675 000 $ (2)
Karri Ramo	650 000 $ (2)
Randy Robitaille	625 000 $ (1)
Ryan Callahan	575 000 $ (2)
Tim Conboy	550 000 $ (1)
Joakim Lindstrom	525 000 $ (1)
Jim Dowd	500 000 $ (1)
Ryan Hollweg	500 000 $ (2)
Darryl Boyce	475 000 $ (1)
Joel Ward	450 000 $ (2)
Salary Commitment
Year 2008 : 39 107 000,00 $
Year 2009 : 35 732 000,00 $
Year 2010 : 15 500 000,00 $
Year 2011 : 10 450 000,00 $

Farm PayRoll
Jesse Winchester	50 000 $ (1)
Tomas Mojzis	49 500 $ (1)
Eric Lindros	47 500 $ (1)
Pavel Vorobiev	47 500 $ (1)
Jonathan Hedstrom	47 500 $ (1)
Ryan Craig	47 500 $ (1)
Salary Commitment
Year 2008 : 289 500,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

RANGERS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 305 - 91,31%
Level 2: 5000 - 60 $ - 4 652 - 93,04%
Level 3: 2000 - 35 $ - 1 793 - 89,66%
Level 4: 4000 - 20 $ - 3 688 - 92,21%
Luxury: 1000 - 200 $ - 899 - 89,91%
Total Attendance : 20000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	18 338 - 91,69%
Average Income	1 398 634 $
Estimated Revenue	0 $
Expense
Pro Payroll	37 760 000 $
Farm Payroll	580 900 $
Coach Payroll	900 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	478 548 $
Estimated Season Expenses	0 $
Current Funds	45 685 180 $
Projected Bank Account	45 685 180 $

Pro PayRoll
Jose Theodore	6 000 000 $ (1)
Bobby Holik	4 250 000 $ (1)
Mattias Norstrom	4 250 000 $ (1)
Colin White	3 000 000 $ (5)
Paul Mara	3 000 000 $ (1)
Marc Denis	2 800 000 $ (2)
Vitaly Vishnevski	1 400 000 $ (3)
Steve Ott	1 350 000 $ (2)
Lukas Krajicek	1 100 000 $ (2)
Andre Roy	1 000 000 $ (1)
Jeff Tambellini	883 000 $ (1)
David Perron	875 000 $ (3)
Brian Lee	850 000 $ (3)
Jiri Tlusty	850 000 $ (3)
Eric Fehr	800 000 $ (1)
Kyle Wellwood	800 000 $ (1)
Shawn Matthias	785 000 $ (3)
David Krejci	775 000 $ (2)
Matt Bradley	700 000 $ (4)
Mason Raymond	635 000 $ (3)
Matt Lashoff	585 000 $ (2)
Brian McGrattan	550 000 $ (1)
Curtis Glencross	522 000 $ (1)
Salary Commitment
Year 2008 : 37 760 000,00 $
Year 2009 : 15 705 000,00 $
Year 2010 : 9 095 000,00 $
Year 2011 : 3 700 000,00 $

Farm PayRoll
Marek Schwarz	98 400 $ (2)
Alex Goligoski	79 500 $ (1)
Brian Boyle	75 000 $ (2)
T.J. Hensick	58 500 $ (3)
Kristopher Letang	56 000 $ (3)
Marc-Andre Gragnani	56 000 $ (3)
Nicklas Bergfors	56 000 $ (3)
Matt Keetley	54 000 $ (3)
Marc Mancari	47 500 $ (1)
Salary Commitment
Year 2008 : 580 900,00 $
Year 2009 : 453 900,00 $
Year 2010 : 280 500,00 $
Year 2011 : 0,00 $

RED WINGS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 586 - 94,82%
Level 2: 5000 - 60 $ - 4 813 - 96,26%
Level 3: 2000 - 35 $ - 1 916 - 95,80%
Level 4: 4000 - 20 $ - 3 833 - 95,83%
Luxury: 1000 - 200 $ - 956 - 95,57%
Total Attendance : 20000
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	19 103 - 95,52%
Average Income	1 448 645 $
Estimated Revenue	0 $
Expense
Pro Payroll	37 602 200 $
Farm Payroll	437 500 $
Coach Payroll	1 850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	486 460 $
Estimated Season Expenses	0 $
Current Funds	53 023 830 $
Projected Bank Account	53 023 830 $

Pro PayRoll
Martin Brodeur	5 200 000 $ (5)
Eric Cole	4 000 000 $ (2)
Ladislav Nagy	3 750 000 $ (1)
Craig Rivet	3 500 000 $ (4)
Willie Mitchell	3 500 000 $ (3)
Sandis Ozolinsh	2 750 000 $ (1)
Martin Skoula	1 700 000 $ (2)
Alexander Semin	1 300 000 $ (1)
Jaroslav Modry	1 200 000 $ (1)
Mike Commodore	1 200 000 $ (1)
Travis Zajac	984 000 $ (2)
Devin Setoguchi	850 000 $ (3)
Greg Moore	740 000 $ (1)
Joel Lundqvist	700 000 $ (2)
Andy Hilbert	650 000 $ (2)
Kent Huskins	600 000 $ (2)
Brad Richardson	550 000 $ (1)
Stefan Ruzicka	550 000 $ (1)
Jay Leach	525 000 $ (1)
Wyatt Smith	500 000 $ (1)
Matt Murley	500 000 $ (1)
Tyler Weiman	482 000 $ (1)
Ivan Baranka	475 000 $ (1)
Tom Cavanagh	475 000 $ (1)
Dion Phaneuf	471 200 $ (5)
Ben Ondrus	450 000 $ (1)
Salary Commitment
Year 2008 : 37 602 200,00 $
Year 2009 : 22 155 200,00 $
Year 2010 : 13 521 200,00 $
Year 2011 : 9 171 200,00 $

Farm PayRoll
Sami Lepisto	72 500 $ (2)
Brandon Crombeen	67 500 $ (1)
Jean-Francois Jacques	60 000 $ (1)
Mike S. Brown	50 000 $ (1)
Dmitry Afanasenkov	47 500 $ (1)
Mike Rathje	47 500 $ (1)
Travis Roche	47 500 $ (1)
Krys Barch	45 000 $ (1)
Salary Commitment
Year 2008 : 437 500,00 $
Year 2009 : 72 500,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

SABRES

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 564 - 94,55%
Level 2: 5000 - 60 $ - 4 823 - 96,45%
Level 3: 2000 - 35 $ - 1 876 - 93,79%
Level 4: 4000 - 20 $ - 3 852 - 96,30%
Luxury: 1000 - 200 $ - 952 - 95,19%
Total Attendance : 20000
Arena Name	HSBC Arena
Income
Home Games Left	0
Average Attendance - %	19 066 - 95,33%
Average Income	1 444 076 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 245 000 $
Farm Payroll	718 500 $
Coach Payroll	1 450 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	626 994 $
Estimated Season Expenses	0 $
Current Funds	24 576 286 $
Projected Bank Account	24 576 286 $

Pro PayRoll
Brad Richards	7 800 000 $ (4)
Zdeno Chara	7 500 000 $ (4)
Evgeni Nabokov	5 000 000 $ (3)
Ales Hemsky	3 600 000 $ (5)
Jaroslav Spacek	3 475 000 $ (2)
Mike Cammalleri	3 100 000 $ (2)
Alexander Frolov	3 000 000 $ (3)
Joffrey Lupul	2 535 000 $ (2)
Mike Sillinger	2 200 000 $ (2)
Ryan Malone	1 450 000 $ (1)
Manny Malhotra	1 200 000 $ (2)
Zbynek Michalek	1 200 000 $ (3)
Chris Chelios	850 000 $ (1)
Dean McAmmond	850 000 $ (2)
Jack Johnson	850 000 $ (2)
Martin Hanzal	850 000 $ (3)
Fredrik Sjostrom	800 000 $ (1)
Mike Weber	560 000 $ (3)
Nolan Pratt	550 000 $ (1)
Wade Dubielewicz	500 000 $ (1)
Nigel Dawes	475 000 $ (1)
Loui Eriksson	450 000 $ (1)
Tom Gilbert	450 000 $ (6)
Salary Commitment
Year 2008 : 49 245 000,00 $
Year 2009 : 44 170 000,00 $
Year 2010 : 29 960 000,00 $
Year 2011 : 19 350 000,00 $

Farm PayRoll
Ondrej Pavelec	85 000 $ (3)
Mikael Tellqvist	80 000 $ (2)
Edward Purcell	75 000 $ (1)
Bates Battaglia	65 000 $ (2)
Michael Funk	63 500 $ (2)
Brad May	60 000 $ (2)
Colton Orr	52 500 $ (2)
Mike Card	47 500 $ (1)
Timo Helbling	47 500 $ (1)
Jim Fahey	47 500 $ (1)
Nikita Alexeev	47 500 $ (1)
Josef Boumedienne	47 500 $ (1)
Salary Commitment
Year 2008 : 718 500,00 $
Year 2009 : 406 000,00 $
Year 2010 : 85 000,00 $
Year 2011 : 0,00 $

SENATORS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 685 - 96,06%
Level 2: 5000 - 60 $ - 4 906 - 98,13%
Level 3: 2000 - 35 $ - 1 937 - 96,87%
Level 4: 4000 - 20 $ - 3 958 - 98,95%
Luxury: 1000 - 200 $ - 965 - 96,47%
Total Attendance : 20000
Arena Name	Place Banque Scotia
Income
Home Games Left	0
Average Attendance - %	19 452 - 97,26%
Average Income	1 486 883 $
Estimated Revenue	0 $
Expense
Pro Payroll	49 323 400 $
Farm Payroll	185 000 $
Coach Payroll	1 600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	623 273 $
Estimated Season Expenses	0 $
Current Funds	42 220 497 $
Projected Bank Account	42 220 497 $

Pro PayRoll
Vincent Lecavalier	7 167 000 $ (2)
Chris Pronger	6 250 000 $ (3)
Andrei Markov	5 750 000 $ (4)
Tomas Vokoun	5 300 000 $ (4)
Daniel Alfredsson	4 691 000 $ (5)
Rod Brind'Amour	4 000 000 $ (4)
Nikolai Zherdev	2 500 000 $ (2)
Jay Bouwmeester	2 250 000 $ (1)
Tomas Holmstrom	2 250 000 $ (3)
Mike Komisarek	1 500 000 $ (2)
Jeff Carter	942 400 $ (1)
Milan Michalek	942 000 $ (7)
Ryan Suter	942 000 $ (1)
Brent Johnson	800 000 $ (2)
Ian White	750 000 $ (3)
Alexander Radulov	689 000 $ (2)
Trevor Linden	600 000 $ (1)
John Erskine	525 000 $ (2)
Andrew Peters	500 000 $ (2)
Gregory Stewart	500 000 $ (3)
Ryan Bayda	475 000 $ (1)
Salary Commitment
Year 2008 : 49 323 400,00 $
Year 2009 : 44 114 000,00 $
Year 2010 : 30 433 000,00 $
Year 2011 : 20 683 000,00 $

Farm PayRoll
Sebastien Bisaillon	47 500 $ (1)
Duncan Milroy	47 500 $ (1)
Alexandre Giroux	45 000 $ (1)
Claude Lemieux	45 000 $ (1)
Salary Commitment
Year 2008 : 185 000,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

SHARKS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 700 - 96,25%
Level 2: 5000 - 60 $ - 4 876 - 97,53%
Level 3: 2000 - 35 $ - 1 952 - 97,59%
Level 4: 4000 - 20 $ - 3 898 - 97,46%
Luxury: 1000 - 200 $ - 980 - 98,02%
Total Attendance : 20000
Arena Name	HP Pavillon
Income
Home Games Left	0
Average Attendance - %	19 407 - 97,03%
Average Income	1 483 333 $
Estimated Revenue	0 $
Expense
Pro Payroll	45 631 000 $
Farm Payroll	490 000 $
Coach Payroll	2 600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	594 159 $
Estimated Season Expenses	0 $
Current Funds	37 089 004 $
Projected Bank Account	37 089 004 $

Pro PayRoll
Ilya Kovalchuk	5 500 000 $ (3)
Rick Nash	5 500 000 $ (3)
Pavol Demitra	4 500 000 $ (1)
Eric Brewer	3 500 000 $ (4)
Ruslan Salei	3 025 000 $ (3)
Derek Roy	3 000 000 $ (6)
John Madden	2 939 000 $ (2)
Ales Kotalik	2 500 000 $ (2)
Christian Backman	2 200 000 $ (2)
Zach Parise	2 000 000 $ (4)
Manny Legace	1 800 000 $ (2)
Mike Grier	1 775 000 $ (2)
Radek Bonk	1 350 000 $ (2)
Fedor Tyutin	1 025 000 $ (5)
Ville Peltonen	1 000 000 $ (2)
David Backes	802 000 $ (1)
Niklas Hagman	675 000 $ (1)
Erik Ersberg	575 000 $ (1)
Brad Isbister	525 000 $ (1)
Jannik Hansen	515 000 $ (2)
Shea Weber	475 000 $ (1)
Jeff Finger	450 000 $ (1)
Salary Commitment
Year 2008 : 45 631 000,00 $
Year 2009 : 37 629 000,00 $
Year 2010 : 23 550 000,00 $
Year 2011 : 9 525 000,00 $

Farm PayRoll
Noah Welch	55 000 $ (2)
Jeff Taffe	50 000 $ (1)
Patrick Kaleta	50 000 $ (2)
Chris Beckford-Tseu	50 000 $ (1)
Nathan Dempsey	47 500 $ (1)
Andrew Hutchinson	47 500 $ (1)
Alexander Svitov	47 500 $ (1)
Travis Green	47 500 $ (1)
Joey MacDonald	47 500 $ (2)
Dimitri Patzold	47 500 $ (1)
Salary Commitment
Year 2008 : 490 000,00 $
Year 2009 : 152 500,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

STARS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 708 - 96,35%
Level 2: 5000 - 60 $ - 4 855 - 97,09%
Level 3: 2000 - 35 $ - 1 951 - 97,57%
Level 4: 4000 - 20 $ - 3 927 - 98,18%
Luxury: 1000 - 200 $ - 966 - 96,63%
Total Attendance : 20000
Arena Name	American Airlines Center
Income
Home Games Left	0
Average Attendance - %	19 407 - 97,04%
Average Income	1 470 709 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 695 000 $
Farm Payroll	325 000 $
Coach Payroll	2 500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	652 683 $
Estimated Season Expenses	0 $
Current Funds	41 503 082 $
Projected Bank Account	41 503 082 $

Pro PayRoll
Nicklas Lidstrom	7 600 000 $ (3)
Bryan McCabe	7 150 000 $ (4)
Joe Thornton	6 670 000 $ (4)
Shane Doan	4 550 000 $ (5)
Dan Boyle	3 625 000 $ (5)
Brendan Shanahan	2 500 000 $ (1)
Brent Sopel	2 400 000 $ (4)
Dominik Hasek	2 050 000 $ (1)
Vaclav Prospal	1 900 000 $ (1)
Mark Recchi	1 750 000 $ (1)
Niklas Kronwall	1 500 000 $ (5)
Kristian Huselius	1 400 000 $ (1)
Samuel Pahlsson	1 400 000 $ (2)
Michael Peca	1 315 000 $ (1)
Mikael Samuelsson	1 200 000 $ (2)
Chris Osgood	800 000 $ (4)
Paul Stastny	685 000 $ (2)
Mark Streit	600 000 $ (1)
Ryan O'Byrne	590 000 $ (1)
Sergei Kostitsyn	560 000 $ (3)
Mathias Tjarnqvist	450 000 $ (1)
Salary Commitment
Year 2008 : 50 695 000,00 $
Year 2009 : 38 140 000,00 $
Year 2010 : 34 855 000,00 $
Year 2011 : 26 695 000,00 $

Farm PayRoll
Tuukka Rask	85 000 $ (3)
Mikhail Grabovski	70 000 $ (1)
Magnus Johansson	70 000 $ (1)
Aaron Downey	52 500 $ (1)
Jonathan Ericsson	47 500 $ (1)
Salary Commitment
Year 2008 : 325 000,00 $
Year 2009 : 85 000,00 $
Year 2010 : 85 000,00 $
Year 2011 : 0,00 $

THRASHERS

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 242 - 90,52%
Level 2: 5000 - 60 $ - 4 578 - 91,57%
Level 3: 2000 - 35 $ - 1 835 - 91,75%
Level 4: 4000 - 20 $ - 3 726 - 93,16%
Luxury: 1000 - 200 $ - 921 - 92,13%
Total Attendance : 20000
Arena Name	Phillips Arena
Income
Home Games Left	0
Average Attendance - %	18 303 - 91,51%
Average Income	1 391 088 $
Estimated Revenue	0 $
Expense
Pro Payroll	35 547 160 $
Farm Payroll	382 700 $
Coach Payroll	2 562 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	469 413 $
Estimated Season Expenses	0 $
Current Funds	44 419 901 $
Projected Bank Account	44 419 901 $

Pro PayRoll
Manny Fernandez	4 500 000 $ (2)
Michal Handzus	4 000 000 $ (4)
Doug Weight	3 500 000 $ (1)
Darryl Sydor	2 500 000 $ (2)
Fernando Pisani	2 500 000 $ (3)
Kyle McLaren	2 500 000 $ (2)
Todd Marchant	2 470 000 $ (2)
Aaron Miller	2 280 000 $ (1)
Sami Kapanen	1 250 000 $ (2)
Brooks Orpik	1 000 000 $ (1)
Marcus Nilson	1 000 000 $ (1)
Mike York	1 000 000 $ (1)
Patrick Eaves	942 400 $ (4)
Travis Moen	900 000 $ (2)
Kris Beech	850 000 $ (1)
Eric Nystrom	693 462 $ (1)
Andrew Alberts	661 300 $ (1)
Dustin Boyd	650 000 $ (2)
Douglas Murray	550 000 $ (2)
Craig MacDonald	450 000 $ (1)
Kamil Kreps	450 000 $ (1)
Petteri Nummelin	450 000 $ (1)
Michael Garnett	450 000 $ (1)
Salary Commitment
Year 2008 : 35 547 162,00 $
Year 2009 : 22 762 400,00 $
Year 2010 : 7 442 400,00 $
Year 2011 : 4 942 400,00 $

Farm PayRoll
Ben Clymer	100 000 $ (1)
Claude Giroux	85 000 $ (3)
Danny Richmond	60 200 $ (1)
John Pohl	47 500 $ (1)
Danny Markov	45 000 $ (1)
Vladimir Orszagh	45 000 $ (1)
Salary Commitment
Year 2008 : 382 700,00 $
Year 2009 : 85 000,00 $
Year 2010 : 85 000,00 $
Year 2011 : 0,00 $

WILD

Arena Capacity - Ticket Price Attendance - %
Level 1: 8000 - 100 $ - 7 503 - 93,79%
Level 2: 5000 - 60 $ - 4 785 - 95,70%
Level 3: 2000 - 35 $ - 1 904 - 95,20%
Level 4: 4000 - 20 $ - 3 836 - 95,90%
Luxury: 1000 - 200 $ - 956 - 95,57%
Total Attendance : 20000
Arena Name	Xcel Energy Center
Income
Home Games Left	0
Average Attendance - %	18 983 - 94,92%
Average Income	1 440 244 $
Estimated Revenue	0 $
Expense
Pro Payroll	37 155 700 $
Farm Payroll	564 100 $
Coach Payroll	2 291 750 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	487 946 $
Estimated Season Expenses	0 $
Current Funds	54 273 009 $
Projected Bank Account	54 273 009 $

Pro PayRoll
Michael Nylander	5 500 000 $ (4)
Olli Jokinen	5 250 000 $ (3)
Brian Gionta	4 000 000 $ (2)
Miikka Kiprusoff	3 500 000 $ (6)
Kris Draper	2 128 000 $ (4)
Keith Carney	2 100 000 $ (1)
Dan Hamhuis	1 750 000 $ (3)
Duncan Keith	1 400 000 $ (3)
Nick Schultz	1 187 500 $ (5)
Sean Avery	1 100 000 $ (1)
Matt Greene	1 050 000 $ (2)
Dan Hinote	1 000 000 $ (2)
Alexander Ovechkin	984 200 $ (6)
Jiri Hudler	880 000 $ (2)
Bill Thomas	850 000 $ (1)
Marc-Edouard Vlasic	735 000 $ (2)
Riley Cote	646 000 $ (1)
Alex Auld	600 000 $ (1)
Stephane Veilleux	595 000 $ (1)
Ryane Clowe	525 000 $ (1)
Jack Hillen	475 000 $ (1)
Dan Fritsche	450 000 $ (1)
Zachery Stortini	450 000 $ (1)
Salary Commitment
Year 2008 : 37 155 700,00 $
Year 2009 : 29 364 700,00 $
Year 2010 : 21 699 700,00 $
Year 2011 : 13 299 700,00 $

Farm PayRoll
Matt Hunwick	72 500 $ (2)
Troy Brouwer	67 500 $ (2)
Darren Helm	66 300 $ (3)
Niklas Hjalmarsson	64 400 $ (2)
Kris Russell	55 000 $ (3)
Matt D'Agostini	48 400 $ (3)
Oleg Kvasha	47 500 $ (1)
Tomas Surovy	47 500 $ (1)
Oleg Saprykin	47 500 $ (1)
Justin Abdelkader	47 500 $ (2)
Salary Commitment
Year 2008 : 564 100,00 $
Year 2009 : 421 600,00 $
Year 2010 : 169 700,00 $
Year 2011 : 0,00 $

Payroll Central

Team	Payroll	Under Maximum of 51300000	Over Minimum of 34 300 000 $
AVALANCHE	50 992 400 $	307 600 $	16 692 400 $
BLACK HAWKS	43 267 400 $	8 032 600 $	8 967 400 $
BLUE JACKETS	46 685 000 $	4 615 000 $	12 385 000 $
BLUES	36 346 000 $	14 954 000 $	2 046 000 $
BRUINS	49 159 200 $	2 140 800 $	14 859 200 $
CANADIENS	36 374 000 $	14 926 000 $	2 074 000 $
CANUCKS	44 117 400 $	7 182 600 $	9 817 400 $
CAPITALS	35 052 200 $	16 247 800 $	752 200 $
COYOTES	50 584 000 $	716 000 $	16 284 000 $
DEVILS	37 724 200 $	13 575 800 $	3 424 200 $
DUCKS	37 877 500 $	13 422 500 $	3 577 500 $
FLAMES	47 905 200 $	3 394 800 $	13 605 200 $
FLYERS	49 744 000 $	1 556 000 $	15 444 000 $
HURRICANES	47 670 000 $	3 630 000 $	13 370 000 $
ISLANDERS	50 644 800 $	655 200 $	16 344 800 $
KINGS	42 907 000 $	8 393 000 $	8 607 000 $
LIGHTNING	43 465 000 $	7 835 000 $	9 165 000 $
MAPLE LEAFS	50 974 000 $	326 000 $	16 674 000 $
OILERS	47 274 900 $	4 025 100 $	12 974 900 $
PANTHERS	38 670 000 $	12 630 000 $	4 370 000 $
PENGUINS	48 531 332 $	2 768 668 $	14 231 332 $
PREDATORS	39 107 000 $	12 193 000 $	4 807 000 $
RANGERS	37 760 000 $	13 540 000 $	3 460 000 $
RED WINGS	37 602 200 $	13 697 800 $	3 302 200 $
SABRES	49 245 000 $	2 055 000 $	14 945 000 $
SENATORS	49 323 400 $	1 976 600 $	15 023 400 $
SHARKS	45 631 000 $	5 669 000 $	11 331 000 $
STARS	50 695 000 $	605 000 $	16 395 000 $
THRASHERS	35 547 160 $	15 752 840 $	1 247 160 $
WILD	37 155 700 $	14 144 300 $	2 855 700 $

Output by the SimonT Hockey Simulator (STHS) for Patrick Lanctot -- Original Page W3C XHTML 1.0 Valid

Team Finance for Ligue simulée 2

Update - avril 13 2009 at 20:37

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %